AppFolio, Inc. Announces Fourth Quarter and Fiscal Year 2024 Financial Results
Quick Summary:
CONDENSED CONSOLIDATED BALANCE SHEETS(UNAUDITED)(in thousands) December 31,2024 December 31,2023Assets Current assets Cash and cash equivalents $42,504 $49,509Investment securities—current 235,745 162,196Accounts receivable, net 24,346 20,709Prepaid expenses and other current assets 32,807 39,943Total current assets 335,402 272,357Property and equipment, net 24,483 28,362Operating lease right-of-use assets 17,472 19,285Capitalized software development costs, net 15,429 21,562Goodwill 96,410 56,060Intangible assets, net 49,057 2,357Deferred income taxes 76,910 —Other long-term assets 11,515 8,906Total assets $626,678 $408,889Liabilities and Stockholders’ Equity Current liabilities Accounts payable $2,378 $1,141Accrued employee expenses 30,157 35,567Accrued expenses 14,658 21,723Other current liabilities 16,087 11,335Total current liabilities 63,280 69,766Operating lease liabilities 37,476 41,114Deferred tax liabilities — 697Other liabilities 6,632 —Total liabilities 107,388 111,577Stockholders’ equity 519,290 297,312Total liabilities and stockholders’ equity $626,678 $408,889 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(UNAUDITED)(in thousands, except per share amounts) Three Months EndedDecember 31, Twelve Months EndedDecember 31, 2024 2023 2024 2023Revenue(1)$203,664 $171,830 $794,202 $620,445Costs and operating expenses: Cost of revenue (exclusive of depreciation and amortization)(2) 76,189 61,275 282,067 238,076Sales and marketing(2) 33,436 21,501 110,597 107,602Research and product development(2) 42,296 34,847 160,375 151,364General and administrative(2) 23,449 19,035 85,974 93,452Depreciation and amortization 5,336 6,933 19,545 28,988Total costs and operating expenses 180,706 143,591 658,558 619,482Income from operations 22,958 28,239 135,644 963Other income, net 697 286 697 3Interest income, net 3,499 2,404 13,981 7,031Income before provision for income taxes 27,154 30,929 150,322 7,997(Benefit from) provision for income taxes (75,580) 661 (53,746) 5,295Net income$102,734 $30,268 $204,068 $2,702Net income per common share: Basic$2.82 $0.85 $5.63 $0.08Diluted$2.79 $0.83 $5.55 $0.07Weighted average common shares outstanding Basic 36,374 35,812 36,252 35,629Diluted 36,783 36,596 36,782 36,417 (1) The following table presents our revenue categories: Three Months EndedDecember 31, Twelve Months EndedDecember 31, 2024 2023 2024 2023Core solutions$47,631 $41,252 $180,605 $156,692Value Added Services 153,334 127,990 605,011 454,098Other 2,699 2,588 8,586 9,655Total revenue$203,664 $171,830 $794,202 $620,445 (2) Includes stock-based compensation expense as follows: Three Months EndedDecember 31, Twelve Months EndedDecember 31, 2024 2023 2024 2023Costs and operating expenses: Cost of revenue (exclusive of depreciation and amortization)$1,261 $798 $4,522 $3,703Sales and marketing 2,746 1,081 8,030 5,983Research and product development 5,789 5,123 25,414 20,974General and administrative 6,228 5,430 22,361 21,704Total stock-based compensation expense$16,024 $12,432 $60,327 $52,364 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(UNAUDITED)(in thousands) Three Months EndedDecember 31, Twelve Months EndedDecember 31, 2024 2023 2024 2023 Cash from operating activities Net income (loss)$102,734 $30,268 $204,068 $2,702 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation and amortization 4,986 6,385 17,790 26,500 Amortization of operating lease right-of-use assets 489 514 2,030 2,132 Gain on lease modification — — — (4,281)Deferred income taxes (76,937) (494) (76,937) (490)Stock-based compensation, including as amortized 16,374 12,980 62,081 54,852 Other (2,074) (1,590) (8,220) (3,108)Changes in operating assets and liabilities: Accounts receivable 1,489 (349) (3,383) (4,206)Prepaid expenses and other assets 3,015 (12,781) 4,126 (13,493)Accounts payable 1,850 (80) 1,559 (1,565)Operating lease liabilities 53 576 (3,143) (2,504)Accrued expenses and other liabilities (15,413) (4,246) (11,812) 3,744 Net cash provided by operating activities 36,566 31,183 188,159 60,283 Cash from investing activities Purchases of available-for-sale investments (51,854) (86,821) (317,173) (195,740)Proceeds from sales of available-for-sale investments 9,984 — 9,984 1,013 Proceeds from maturities of available-for-sale investments 76,280 58,130 240,035 152,382 Purchases of property and equipment (195) (3,109) (2,016) (9,041)Capitalization of software development costs (1,058) (1,431) (5,170) (4,825)Proceeds from equity-method investment — — — 629 Cash paid in business acquisition, net of cash acquired (77,421) — (77,421) — Net cash used in investing activities (44,264) (33,231) (151,761) (55,582)Cash from financing activities Proceeds from stock option exercises 11 410 3,924 2,595 Tax withholding for net share settlement (12,226) (8,790) (47,327) (28,556)Net cash used in financing activities (12,215) (8,380) (43,403) (25,961)Net decrease in cash, cash equivalents and restricted cash (19,913) (10,428) (7,005) (21,260)Cash, cash equivalents and restricted cash Beginning of period 62,667 60,187 49,759 71,019 End of period$42,754 $49,759 $42,754 $49,759 RECONCILIATION FROM GAAP TO NON-GAAP RESULTS(UNAUDITED)(in thousands, except per share data) Three Months EndedDecember 31, Twelve Months EndedDecember 31, 2024 2023 2024 2023 Costs and operating expenses: GAAP cost of revenue (exclusive of depreciation and amortization)$76,189 $61,275 $282,067 $238,076 Stock-based compensation expense (1,261) (798) (4,522) (3,703) Workforce reduction costs — — — (2,135) Non-GAAP cost of revenue (exclusive of depreciation and amortization)$74,928 $60,477 $277,545 $232,238 GAAP cost of revenue (exclusive of depreciation and amortization) as a percentage of revenue 37% 36% 36% 38% Non-GAAP cost of revenue (exclusive of depreciation and amortization) as a percentage of revenue 37% 35% 35% 37% GAAP sales and marketing$33,436 $21,501 $110,597 $107,602 Stock-based compensation expense (2,746) (1,081) (8,030) (5,983) Workforce reduction costs — — — (3,401) Non-GAAP sales and marketing$30,690 $20,420 $102,567 $98,218 GAAP sales and marketing as a percentage of revenue 16% 13% 14% 17% Non-GAAP sales and marketing as a percentage of revenue 15% 12% 13% 16% GAAP research and product development$42,296 $34,847 $160,375 $151,364 Stock-based compensation expense (5,789) (5,123) (25,414) (20,974) Workforce reduction costs — — — (2,635) Non-GAAP research and product development$36,507 $29,724 $134,961 $127,755 GAAP research and product development as a percentage of revenue 21% 20% 20% 24% Non-GAAP research and product development as a percentage of revenue 18% 17% 17% 21% GAAP general and administrative$23,449 $19,035 $85,974 $93,452 Stock-based compensation expense (6,228) (5,430) (22,361) (21,704) Gain on lease modification — — — 4,281 CEO separation costs, net — — — (11,520) Workforce reduction costs — — — (2,106) Non-GAAP general and administrative$17,221 $13,605 $63,613 $62,403 GAAP general and administrative as a percentage of revenue 12% 11% 11% 15% Non-GAAP general and administrative as a percentage of revenue 8% 8% 8% 10% GAAP depreciation and amortization$5,336 $6,933 $19,545 $28,988 Amortization of stock-based compensation capitalized in software development costs (350) (548) (1,754) (2,489) Amortization of purchased intangibles (1,744) (619) (2,100) (2,476) Non-GAAP depreciation and amortization$3,242 $5,766 $15,691 $24,023 GAAP depreciation and amortization as a percentage of revenue 3% 4% 2% 5% Non-GAAP depreciation and amortization as a percentage of revenue 2% 3% 2% 4% Three Months EndedDecember 31, Twelve Months EndedDecember 31, 2024 2023 2024 2023 Income from operations: GAAP income from operations$22,958 $28,239 $135,644 $963 Stock-based compensation expense 16,024 12,432 60,327 52,364 Amortization of stock-based compensation capitalized in software development costs 350 548 1,754 2,489 Amortization of purchased intangibles 1,744 619 2,100 2,476 Gain on lease modification — — — (4,281) CEO separation costs, net — — — 11,520 Workforce reduction costs — — — 10,278 Non-GAAP income from operations$41,076 $41,838 $199,825 $75,809 Operating margin: GAAP operating margin 11.3% 16.4% 17.1% 0.2% Stock-based compensation expense as a percentage of revenue 7.8 7.2 7.6 8.4 Amortization of stock-based compensation capitalized in software development costs as a percentage of revenue 0.2 0.3 0.2 0.4 Amortization of purchased intangibles as a percentage of revenue 0.9 0.4 0.3 0.4 Gain on lease modification as a percentage of revenue — — — (0.7) CEO separation costs, net as a percentage of revenue — — — 1.9 Workforce reduction costs as a percentage of revenue — — — 1.8 Non-GAAP operating margin 20.2% 24.3% 25.2% 12.2% Net income (loss): GAAP net income$102,734 $30,268 $204,068 $2,702 Stock-based compensation expense 16,024 12,432 60,327 52,364 Amortization of stock-based compensation capitalized in software development costs 350 548 1,754 2,489 Amortization of purchased intangibles 1,744 619 2,100 2,476 Gain on lease modification — — — (4,281) CEO separation costs, net — — — 11,520 Workforce reduction costs — — — 10,278 Income tax effect of adjustments (86,898) (11,556) (107,372) (15,415) Non-GAAP net income$33,954 $32,311 $160,877 $62,133 Net income per share, basic: GAAP net income per share, basic$2.82 $0.85 $5.63 $0.08 Non-GAAP adjustments to net income (1.89) 0.05 (1.19) 1.66 Non-GAAP net income per share, basic$0.93 $0.90 $4.44 $1.74 Net income per share, diluted: GAAP net income per share, diluted$2.79 $0.83 $5.55 $0.07 Non-GAAP adjustments to net income (1.87) 0.05 (1.18) 1.64 Non-GAAP net income per share, diluted$0.92 $0.88 $4.37 $1.71 Weighted-average shares used in GAAP per share calculation Basic 36,374 35,812 36,252 35,629 Diluted 36,783 36,596 36,782 36,417 Weighted-average shares used in non-GAAP per share calculation Basic 36,374 35,812 36,252 35,629 Diluted 36,783 36,596 36,782 36,417 Three Months EndedDecember 31, Twelve Months EndedDecember 31, 2024 2023 2024 2023 Free cash flow: GAAP net cash provided by operating activities$36,566 $31,183 $188,159 $60,283 Purchases of property and equipment (195) (3,109) (2,016) (9,041) Capitalized software development costs (1,058) (1,431) (5,170) (4,825) CEO separation costs payment — — — 14,926 Partial lease termination payment — — — 2,851 Severance payments for workforce reduction — 7,624 566 9,425 Non-GAAP free cash flow$35,313 $34,267 $181,539 $73,619 Free cash flow margin: GAAP net cash provided by operating activities as a percentage of revenue 18.0% 18.1% 23.7% 9.7% Purchases of property and equipment as a percentage of revenue (0.1) (1.8) (0.3) (1.4) Capitalized software development costs as a percentage of revenue (0.6) (0.8) (0.6) (0.8) CEO separation costs payment as a percentage of revenue — — — 2.4 Partial lease termination payment as a percentage of revenue — — — 0.5 Severance payments for workforce reduction as a percentage of revenue — 4.4 0.1 1.5 Non-GAAP free cash flow margin 17.3% 19.9% 22.9% 11.9% Statement Regarding the Use of Non-GAAP Financial Measures We use the following non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
These measures exclude certain non-cash or non-recurring items, including stock-based compensation expense, amortization of stock-based compensation capitalized in software development costs, amortization of purchased intangibles, CEO separation costs, net, gain on lease modification, workforce reduction costs, and the related income tax effect of these adjustments, as applicable and described below.
In particular, we believe these non-GAAP financial measures are useful to investors and others in assessing our operating performance due to the following factors: Stock-based compensation expense and amortization of stock-based compensation capitalized in software development costs.
or
Article Details
Author / Journalist: AppFolio, Inc.
Category: Technology
Markets:
Topics:
Source Website Secure: Yes (HTTPS)
News Sentiment: Negative
Fact Checked: Legitimate
Article Type: News Report
Published On: 2025-01-30 @ 21:05:00 (12 hours ago)
News Timezone: GMT +8:00
News Source URL: globenewswire.com
Language: English
Article Length: 1520 words
Reading Time: 9 minutes read
Sentences: 35 lines
Sentence Length: 44 words per sentence (average)
Platforms: Desktop Web, Mobile Web, iOS App, Android App
Copyright Owner: © GlobeNewswire
News ID: 25648850
View Article Analysis
About GlobeNewswire
Main Topics: Technology
Official Website: globenewswire.com
Update Frequency: 67 posts per day
Year Established: 1998
Headquarters: China
News Last Updated: 9 hours ago
Coverage Areas: China
Ownership: Independent Company
Publication Timezone: GMT +8:00
Content Availability: Worldwide
News Language: English
RSS Feed: Available (XML)
API Access: Available (JSON, REST)
Website Security: Secure (HTTPS)
Publisher ID: #116
Publisher Details
Frequently Asked Questions
How long will it take to read this news story?
Which news outlet covered this story?
How trustworthy is 'GlobeNewswire' news outlet?
The outlet is headquartered in China and publishes an average of 67 news stories per day.
It's most recent story was published 9 hours ago.
What do people currently think of this news story?
How do I report this news for inaccuracy?
- News ID: #25648850
- URL: https://beamstart.com/news/appfolio-inc-announces-fourth-quarter-173827117031